{"text_format":"1","workbook":"xlsx","n_sheets":1,"sheets":["Tabelle1"],"not_rendered":{"charts":0,"images":1,"macros":1,"external_links":0,"defined_names":2,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Tabelle1","index":0,"n_rows":21,"n_cols":21,"rows_kept":21,"cut":false,"hidden":false,"merged":[[0,0,4,20],[5,6,5,15],[20,0,20,20],[18,0,18,14],[16,0,16,10],[6,6,6,7],[6,8,6,9],[6,10,6,11],[6,12,6,13],[6,14,6,15],[18,15,18,20],[16,11,16,20],[13,0,14,0]]}
[]
[]
[]
[]
[]
[null,null,null,null,null,null,"Prozent Verluste"]
[null,"Euro pro t FM","Ertrag in to/ha FM","Hektar","Euro pro ha FM","Gesamt- ertrag","< 1 m Vorschub Winter ",null,"< 2 m Vorschub Sommer ",null,"Schaufel- entnahme ",null,"> 8 h locker im Silo",null,"> 12 h im Be-schicker",null,"Ver- luste gesamt %","Verlust gesamt t (FM)","Verlust in €","Roh- faser- haltig","Verlust in ha"]
["Maissilage",45,55,190,{"$f":"B8*C8","v":2475},{"$f":"C8*D8","v":10450},"JA",{"$f":"IF(G8=\"JA\",2.5,0)","v":2.5},"JA",{"$f":"IF(I8=\"JA\",2.5,0)","v":2.5},"JA",{"$f":"IF(K8=\"JA\",2,0)","v":2},"JA",{"$f":"IF(M8=\"JA\",2,0)","v":2},"JA",{"$f":"IF(O8=\"JA\",2,0)","v":2},{"$f":"(P8+N8+L8+J8+H8)/100","v":0.11},{"$f":"F8*Q8","v":1149.5},{"$f":"R8*B8","v":51727.5},"NEIN",{"$f":"R8/C8","v":20.9}]
["Grassilage",50,45,0,{"$f":"B9*C9","v":2250},{"$f":"C9*D9","v":0},"NEIN",{"$f":"IF(G9=\"JA\",2.5,0)","v":0},"NEIN",{"$f":"IF(I9=\"JA\",2.5,0)","v":0},"JA",{"$f":"IF(K9=\"JA\",2,0)","v":2},"JA",{"$f":"IF(M9=\"JA\",2,0)","v":2},"JA",{"$f":"IF(O9=\"JA\",2,0)","v":2},{"$f":"(P9+N9+L9+J9+H9)/100","v":0.06},{"$f":"F9*Q9","v":0},{"$f":"R9*B9","v":0},"JA",{"$f":"R9/C9","v":0}]
["Silphie",45,40,4,1800,{"$f":"C10*D10","v":160},"NEIN",0,"NEIN",0,"JA",2,"JA",2,"JA",2,0.06,9.6,432,"JA",{"$f":"R10/C10","v":0.24}]
["GPS",50,45,30,2250,{"$f":"C11*D11","v":1350},"NEIN",0,"NEIN",0,"NEIN",0,"NEIN",0,"JA",2,0.02,{"$f":"F11*Q11","v":27},1350,"JA",{"$f":"R11/C11","v":0.6}]
[null,null,null,{"$f":"SUM(D8:D11)","v":224},null,{"$f":"SUM(F8:F11)","v":11960},null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(R8:R11)","v":1186.0999999999999},{"$f":"SUM(S8:S11)","v":53509.5},null,{"$f":"SUM(U8:U11)","v":21.74}]
[null,"Verluste"]
[null,"JA"]
[null,"NEIN"]
[]
["Verlust in Euro",null,null,null,null,null,null,null,null,null,null,{"$f":"S12","v":53509.5}]
[]
["Mehrzukauf/Verlust ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"U12","v":21.74}]
[]
["Melde dich gleich bei unseren Biogasexperten !!!!"]